$267,000
NAL Estimated Property Value905 Grace Street, Navasota, TX, 77868
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size6,725 sqft
Building Information
Year Built1989
Stories1
Roof Type105
Land Information
APNR36721
Lot Number8
Land UseResidential
Legal DescriptionROBERTS, BLOCK 2, LOT 8
Census Tract180101
Assessed Land Value$8,340
Assessed Improvement Value$95,040
Assessment Year2025
About this property
Welcome to 905 Grace St in Navasota, TX! This unique styled home sits on .15 of an acre in the Navasota city limits. The home features 3 bedrooms and 1 bathroom and just over 1000 SF of living space. The roof was replaced in 2022 and it does not have one shred of carpet in the home. The property does have a storage shed under the home and mature trees. The property also has a good sized front and back yard for my outdoor lovers.
Investor Tools
$267,000
Estimated Property Value
$116,272Estimated Mortgage Balance
$150,728Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,958
$103,380
2025
$8,340
$95,040
$103,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,958
$103,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Steve Saxon
Purchase Money Mortgage
$125,000
No
First
Nov 23, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,272
$150,728
56%
44%
$750/mo
