Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$353,775

NAL Estimated Property Value

905 Johnson City Avenue, Forney, TX, 75126

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,548 Sq Ft
price_per_sqft$96.11 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,273 sqft

Building Information

Year Built2007
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00.3837.0002.0059.00.02.00
Lot Number59
SubdivisionTravis Ranch Ph 3b
Land UseResidential
Legal DescriptionTRAVIS RANCH PH 3B, BLOCK B, LOT 59
Census Tract050207
Assessed Land Value$75,000
Assessed Improvement Value$278,775
Assessment Year2025

About this property

GORGEOUS and well maintained 2-story home with an AWESOME floor plan in Travis Ranch! Beautiful entry with a study or formal dining area up front leading to the large, open kitchen with island. Kitchen overlooks the HUGE living area with a covered patio just off the living room making this house an excellent choice if you like to entertain! Generously sized master bedroom DOWNSTAIRS! Master bathroom includes a separate shower, garden tub and two sinks. Game room upstairs with three split bedrooms making for an awesome setup for kiddos, guests or the in-laws. Just minutes from 80 AND Rockwall making this location just about perfect for anyone! BE SURE TO CHECK OUT THE 3D VIRTUAL WALK-THROUGH TOUR!

Investor Tools

Property Icon
$353,775
Estimated Property Value
$251,830Estimated Mortgage Balance
$101,945Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,123 /month
Positive
Cash Flow Estimate:
$708 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,045
$353,775
2025
$75,000
$278,775
$353,775
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,045
$353,775

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$228,000
No
First
May 15, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,830
$101,945
28%
71%
$1,696/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,056/mo
+$1,284/mo
11.3%

City: Forney

905 Johnson City Avenue | Property Details | No Agent List