$247,000
NAL Estimated Property Value905 Larkhall Place, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Dryer, Microwave, Range Hood, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Lot Size5,239 sqft
Building Information
Year Built2024
Garage Spaces420
Land Information
APNP079-004-0130-1100
Lot Number11
SubdivisionPainted Desert At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 13 PAINTED DESERT AT MISSION RIDGE #4 LOT 11
Census Tract010372
Assessed Land Value$21,658
Assessment Year2025
About this property
The Pearl is a beautiful open floor plan with granite countertops, full stainless steel kitchen appliances , 4 bedrooms and 2 full bathrooms. This home comes standard with front rock veneer, kitchen backsplash and washer and dryer .
Investor Tools
$247,000
Estimated Property Value
$470,569Estimated Mortgage Balance
$247,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$243
$21,658
2025
$21,658
N/A
$21,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$243
$21,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$235,603
Yes
First
Jun 20, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$470,569
N/A
0%
191%
$2,869/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,869/mo
$-1,049/mo
8.8%
