$79,000
NAL Estimated Property Value905 N Texas Ave, Bryan, TX, 77803
Off Market
Highlights
Interior
Exterior
Lot Size6,891 sqft
Land Information
APN191000-0047-0060
Lot Number6-7,LOT
SubdivisionCity Of Bryan Townsite
Land UseVacant Land
Legal DescriptionCITY OF BRYAN TOWNSITE, BLOCK 47, LOT 6 & 7 (PTS OF)
Census Tract000401
Assessed Land Value$22,324
Assessment Year2025
About this property
This .16-acre parcel offers approximately 55 feet of road frontage on bustling Texas Avenue and about 32 feet on East 17th Street, providing excellent visibility and access. Zoned Residential District 5000, this lot sits just steps from the commercial district—making it a great opportunity for residential or mixed-use potential (subject to city approval). Don’t miss this chance to invest in a high-traffic, central location in Bryan, TX!
Investor Tools
$79,000
Estimated Property Value
$0Estimated Mortgage Balance
$79,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$479 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,561
$22,324
2025
$22,324
N/A
$22,324
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,561
$22,324
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$79,000
100%
0%
$0/mo
