$346,770
NAL Estimated Property Value905 S Marable St, West, TX, 76691
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size13,299 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN500002000026002
Lot Number3
SubdivisionWest Esther Bennett
Land UseResidential
Legal DescriptionWEST ESTHER BENNETT LOT 3 BLOCK 2 ACRES .3053
Census Tract004201
Assessed Land Value$33,780
Assessed Improvement Value$312,990
Assessment Year2025
About this property
Beautifully updated home in highly desirable neighborhood. Roof less than 1 yr old. Fresh paint inside and out, new floors, light fixtures and a large deck out back for entertaining and summer pool parties. Quiet and comfortable and just a short drive to Waco amenities.
Investor Tools
$346,770
Estimated Property Value
$217,289Estimated Mortgage Balance
$129,481Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,081 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,361
$346,770
2025
$33,780
$312,990
$346,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,361
$346,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$233,600
No
First
Aug 30, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,289
$129,481
37%
63%
$1,401/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,401/mo
$-94/mo
4.5%
