Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$311,000

NAL Estimated Property Value

905 Willow Way, Benbrook, TX, 76126

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,876 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.92 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile

Exterior

Lot Size12,179 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN42170-17-27
Lot Number27
SubdivisionTimber Creek Addition
Land UseResidential
Legal DescriptionTIMBER CREEK ADDITION BLOCK 17 LOT 27
Census Tract110905
Assessed Land Value$51,485
Assessed Improvement Value$244,015
Assessment Year2025

About this property

Both Bathrooms totally remodeled. Toilets and sinks were replaced, Granite installed on the counters. Heated tile floors installed. Popcorn ceiling removed from bathroom ceilings. Hall bath has whirlpool Jetta tub and a wand shower. Master bathroom has wand shower, rain head and body sprays. Stainless steel dishwasher and stove. Nice window over kitchen sink. Blinds that raise up either way in the breakfast room. Breakfast room has scenic view of the big back yard! Large laundry room and oversized garage. 2015 -Windows replaced,transferable warranty 1 year after sale. 2016 Roof replaced. Big Shed 10x20. Outside areas exposed to rain, masonite replaced by hardy board. Back cul de sac yard backing up to another neighbor's half acre lot. Very private back yard. Ceiling fan being installed in bedroom and is currently in closet.

Investor Tools

Property Icon
$311,000
Estimated Property Value
$193,823Estimated Mortgage Balance
$117,177Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,369
$295,500
2025
$51,485
$244,015
$295,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,369
$295,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$208,000
No
First
Sep 15, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,823
$117,177
37%
62%
$1,248/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,248/mo
+$832/mo
8.0%

City: Benbrook

905 Willow Way | Property Details | No Agent List