$425,420
NAL Estimated Property Value9053 Hackney Lane, Dallas, TX, 75238
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Wood
Exterior
Lot Size9,254 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000738736000000
Lot Number3
SubdivisionLakeland Hills No 1
Land UseResidential
Legal DescriptionLAKELAND HILLS NO 1 BLK 12/7487 LT 3 INT202100048577 DD02122021 CO-DC 7487 012 00300 3007487 012
Census Tract013010
Assessed Land Value$250,000
Assessed Improvement Value$175,420
Assessment Year2025
About this property
Wonderful updated Lake Highlands home. Well laid out 3 bed, 2 bath home. Open kitchen, living, dining and breakfast area with some updates. Features hardwoods and tile throughout, 2019 roof and siding, newly painted brick exterior, newer windows throughout, complete plumbing and sewer replaced 2013. Oversized backyard, attached 2 car garage, nice sized rooms and move-in ready. Tree lined street in quiet neighborhood feeding to Wallace Elementary.
Investor Tools
$425,420
Estimated Property Value
$112,398Estimated Mortgage Balance
$313,022Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,553 /month
Positive
Cash Flow Estimate:
$851 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,991
$425,420
2025
$250,000
$175,420
$425,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,991
$425,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$125,000
No
First
Feb 12, 2021
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,398
$313,022
73%
26%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$750/mo
+$1,222/mo
5.6%
