$341,242
NAL Estimated Property Value906 Coffee Mill Creek Ln, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Gas Range, Convection Oven
FlooringCarpet, Tile
Exterior
Lot Size7,066 sqft
Building Information
Year Built2016
Garage Spaces1
Land Information
APN2504-33-002-0010-901
Lot Number1
SubdivisionCottonwood Sec 3-C
Land UseResidential
Legal DescriptionCOTTONWOOD SEC 3-C, BLOCK 2, LOT 1
Census Tract675401
Assessed Land Value$33,101
Assessed Improvement Value$314,688
Assessment Year2025
About this property
Great 2 stories home on corner lot with 4 bedrooms and 2 extra bedrooms! Dining/family room combo, Kitchen with Island Granite counter top & lot of cabinet spaces, one bedroom down/study. Large game room upstairs, Master suite with walk in closet. Covered back patio! Property can be used as 6 BEDROOMS WITH 3 BATHS!!!
Investor Tools
$341,242
Estimated Property Value
$12,085Estimated Mortgage Balance
$329,157Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,047 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
$404/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,279
$341,242
2025
$33,101
$314,688
$347,789
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,279
$341,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Corp
Unknown
$186,558
No
First
N/A
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,085
$329,157
96%
4%
$76/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$480/mo
+$1,746/mo
7.8%
