$281,000
NAL Estimated Property Value906 Eagle Ave, Pasadena, TX, 77506
Off Market
Commercial
Highlights
Interior
AppliancesRange
Exterior
Lot Size15,908 sqft
Building Information
Year Built1948
Stories1
Land Information
APN0710110000003
Lot Number3
SubdivisionVincewood Terrace
Land UseResidential
Legal DescriptionLT 3 & TR 2B VINCEWOOD TERRACE SEC 1
Census Tract324101
Assessed Land Value$117,716
Assessed Improvement Value$128,768
Assessment Year2025
About this property
Fantastic 2 bedroom 1 bath duplex - completely remodeled. Lot is over 15,000 sq feet and plenty of room for additions. This is in a unrestricted neighborhood and NO HOA! Great investment for those looking to start. Come see this today!
Investor Tools
$281,000
Estimated Property Value
$192,501Estimated Mortgage Balance
$88,499Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,431
$246,484
2025
$117,716
$128,768
$246,484
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,431
$246,484
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$200,000
No
First
Apr 19, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,501
$64,499
25%
69%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,200/mo
+$1,026/mo
9.5%
