$315,808
NAL Estimated Property Value906 Innsdale Drive, Houston, TX, 77076
Off Market
Property Lead Type:
High EquityVacant Homes
Highlights
Interior
AppliancesFree-Standing Range, Dishwasher, Oven
Exterior
Lot Size7,349 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN0823060000011
Lot Number11
SubdivisionHolliday Place
Land UseResidential
Legal DescriptionLT 11 BLK 2 HOLLIDAY PLACE
Census Tract221302
Assessed Land Value$72,104
Assessed Improvement Value$243,704
Assessment Year2025
About this property
CUSTOM kitchen with ample storage space, GRANITE, Designer bathrooms, NEW laundry room in home, NEW siding, FRESH paint interior and exterior, NEW lights, NEW ceiling fans. ATTACHED APARTMENT- POTENTIAL INCOME PROPERTY. Storage shed in backyard, fully fenced. Conveniently located between Hardy Toll and I-45, close to Houston!
Investor Tools
$315,808
Estimated Property Value
$236,839Estimated Mortgage Balance
$78,969Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,895 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,797
$315,808
2025
$72,104
$243,704
$315,808
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,797
$315,808
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$261,345
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,839
$78,969
25%
75%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,567/mo
+$155/mo
6.5%
