$210,000
NAL Estimated Property Value906 N Buffalo Avenue, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringCeramic Tile, Laminate
Exterior
Lot Size13,412 sqft
Land Information
APN126.2800.36070
Lot Number4
Land UseResidential
Legal DescriptionLOT 4 BLK 633 ORIGINAL CLEBURNE
Census Tract131100
Assessed Land Value$39,000
Assessed Improvement Value$127,900
Assessment Year2025
About this property
Freshly painted on the exterior and interior, with newly installed laminate flooring in the dining area, kitchen and halls, and newly installed carpet in the living room and bedrooms, this spacious home is ready to move into. The archway adds appeal to the dining area that showcases the French doors opening onto the side yard. With three bedrooms and two baths there is room for everyone. Do you have company or extended family that comes and stays for a while? There is extra living space over the storage building.
Investor Tools
$210,000
Estimated Property Value
$132,070Estimated Mortgage Balance
$77,930Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$88/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$166,900
2025
$39,000
$127,900
$166,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$166,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Va
$139,000
Yes
First
May 16, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,070
$77,930
37%
63%
$913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$913/mo
+$1,014/mo
11.0%
