$79,000
NAL Estimated Property Value906 S Westcliff Rd, Odessa, TX, 79763
$102,700 ARV
Off Market
Highlights
Interior
Exterior
Lot Size2.00 acres
Building Information
Year Built1978
Land Information
APN43350.00070.00000
Land UseResidential
Legal DescriptionT-2-S BLK 44 SEC 36 (CARD #7) LAB# TEX0045369-ELECTED AS REAL PROPERTY
Census Tract002801
Assessed Land Value$33,124
Assessed Improvement Value$18,102
Assessment Year2025
About this property
This property is 2 acres, has a water well, septic and electricity.
Investor Tools
$79,000
Estimated Property Value
$0Estimated Mortgage Balance
$79,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$102,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$480 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$752
$51,226
2025
$33,124
$18,102
$51,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$752
$51,226
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$79,000
100%
0%
$0/mo
