$154,000
NAL Estimated Property Value906 Shemya Ave, San Antonio, TX, 78221
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Range, Cooktop
FlooringCarpet
Exterior
Lot Size14,939 sqft
Building Information
Year Built1957
Stories1
Roof Type109
Garage Spaces1
Land Information
APN11080-002-0510
Lot Number51
SubdivisionHarlandale Sw Ii
Land UseResidential
Legal DescriptionNCB 11080 BLK 2 LOT 51 & BLK 50 LOT W 51.47 FT OF E 54 FT OF 19 2025- MERGED PIDS 472872/472916 PER OWNER REQUEST CR # 62427.
Census Tract151302
Assessed Land Value$36,980
Assessed Improvement Value$81,800
Assessment Year2025
About this property
This charming property has a huge lot and a second entry point via a back alley from it's secondary lot.
Investor Tools
$154,000
Estimated Property Value
$149,284Estimated Mortgage Balance
$4,716Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$110
$118,780
2025
$36,980
$81,800
$118,780
No
Tax History
Year
Tax Paid
Assessed Value
2022
$110
$118,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$152,192
Yes
First
Apr 21, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,284
$4,716
3%
97%
$913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$913/mo
+$369/mo
10.0%
