$253,000
NAL Estimated Property Value906 Vivian, Kemah, TX, 77565
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher
FlooringTile
Exterior
Lot Size8,860 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4480-0000-0039-000
Lot Number39
SubdivisionLaguna Vista Estates
Land UseResidential
Legal DescriptionABST 18 M MULDOON SUR LOT 39 LAGUNA VISTA ESTATES
Census Tract721402
Assessed Land Value$15,500
Assessed Improvement Value$212,090
Assessment Year2025
About this property
Home did NOT flood during Harvey. 1 Story - 3 Bedroom 2 Bath Brick home with open floor plan. Freshly painted, #rd Bedroom is actually a garage conversion and the Room could be used for a lot of different space descriptions. Large Detached Garage, Close to Kemah Water Sports, Dining and Shopping Excellent for vacation home or AIR B&B rental Please come look won't last long
Investor Tools
$253,000
Estimated Property Value
$185,028Estimated Mortgage Balance
$67,972Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$779
$208,225
2025
$15,500
$212,090
$227,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$779
$208,225
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Betty A Terrill
Unknown
$215,000
No
First
May 4, 2019
Jun 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,028
$67,972
26%
73%
$1,290/mo
