Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$347,982

NAL Estimated Property Value

9069 Stillwater Trail, Fort Worth, TX, 76118

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,733 Sq Ft
price_per_sqft$132.72 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size5,489 sqft

Building Information

Year Built1995
Stories2
Garage Spaces2

Land Information

APN34557-19-31
Lot Number31
SubdivisionRiver Trails Addition
Land UseResidential
Legal DescriptionRIVER TRAILS ADDITION BLOCK 19 LOT 31 RE-PLAT PER A-1478
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$277,982
Assessment Year2025

About this property

Motivated Sellers! Imagine this property as your future home, beautiful well maintained open concept property featuring a spacious kitchen area including updated backsplash, farm sink, gas stove, natural lighting. Kitchen opens up to a very large living area around the corner you will find a formal dining area big enough space for any use and half bath for your guest! Upstairs you have three large bedrooms master bedroom includes dual vanities, a stand alone shower and garden tub and two closet spaces! Don't forget about the large backyard that offers the luxury of peach trees concrete patio and continuing yard space, we welcome you to view this property today!

Investor Tools

Property Icon
$347,982
Estimated Property Value
$196,359Estimated Mortgage Balance
$151,623Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,313
$347,982
2025
$70,000
$277,982
$347,982
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,313
$347,982

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$217,520
Yes
First
Apr 22, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,359
$151,623
43%
56%
$1,305/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,305/mo
+$622/mo
6.6%

City: Fort Worth

9069 Stillwater Trail | Property Details | No Agent List