$331,794
NAL Estimated Property Value907 Companion Dr, Crosby, TX, 77532
$372,841 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,522 sqft
Building Information
Year Built2000
Stories2
Garage Spaces2
Land Information
APN1144150100013
Lot Number13
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 13 BLK 10 NEWPORT SEC 8
Census Tract251902
Assessed Land Value$50,777
Assessed Improvement Value$281,017
Assessment Year2025
About this property
Beautiful 5 bedroom home that includes TWO Master suites & the office could be converted into a sixth bedroom. Island kitchen with stainless appliances w/ gas stove, oven, and granite counters. Bonus Game Room upstairs. Recently installed new roof, water heaters & AC. Backyard is fully fenced & large enough for a pool. Newport is a golf course community w/ private access to lake & river, running/bike trails, pool, tennis, parks, 18 hole golf course with country club, fitness center and more.
Investor Tools
$331,794
Estimated Property Value
$270,097Estimated Mortgage Balance
$61,697Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$372,840
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,865
$331,794
2025
$50,777
$281,017
$331,794
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,865
$331,794
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$282,000
No
First
Jan 15, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,097
$72,903
21%
81%
$1,691/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,691/mo
+$535/mo
8.1%
