$324,660
NAL Estimated Property Value907 Longfellow St, Waco, TX, 76710
Off Market
Highlights
Interior
Exterior
Lot Size11,735 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480235020009006
Lot Number9
SubdivisionHowardale
Land UseResidential
Legal DescriptionHOWARDALE LOT 9 BLOCK 1 ACRES .2694
Census Tract002302
Assessed Land Value$32,390
Assessed Improvement Value$292,270
Assessment Year2025
About this property
Nice 0.27 acre new build site located in an established neighborhood on a pretty tree lined street. Buyer to verify all property data.
Investor Tools
$324,660
Estimated Property Value
$311,375Estimated Mortgage Balance
$13,285Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,948 /month
Positive
Cash Flow Estimate:
$649 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,085
$324,660
2025
$32,390
$292,270
$324,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,085
$324,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$317,928
Yes
First
Mar 26, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,375
$13,285
4%
96%
$1,907/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,907/mo
$-600/mo
4.8%
