$316,000
NAL Estimated Property Value907 Rusk Dr, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size11,191 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN31525-2-15
Lot Number15
SubdivisionPark Addition (Euless)
Land UseResidential
Legal DescriptionPARK ADDITION (EULESS) BLOCK 2 LOT 15
Census Tract113509
Assessed Land Value$55,000
Assessed Improvement Value$239,000
Assessment Year2025
About this property
Location, Location, Location! 3-bed, 2-bath, 2-car garage situated on a spacious corner lot with mature trees surrounding the home. Spacious backyard offers plenty of room for kids and pets to run and play. Located in a desirable neighborhood with less than two miles to all schools. Property offers easy access to HWY 183 and 121, HWY 360 and DFW airport. Several restaurants, entertainment and lots of shopping close by.
Investor Tools
$316,000
Estimated Property Value
$254,036Estimated Mortgage Balance
$61,964Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$908
$294,000
2025
$55,000
$239,000
$294,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$908
$294,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$261,000
No
First
Nov 22, 2024
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,036
$61,964
19%
80%
$1,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,565/mo
+$885/mo
9.3%
