$423,000
NAL Estimated Property Value907 wayne Street, Dallas, TX, 75223
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,250 sqft
Building Information
Year Built1921
Stories1
Roof Type105
Land Information
APN00000164050000000
Lot Number17
SubdivisionMount Auburn
Land UseResidential
Legal DescriptionMOUNT AUBURN BLK 9/1612 BLK 9/1612 LT 17 WAYNE INT201900294851 DD10312019 CO-DC 1612 009 01700 1001612 009
Census Tract001204
Assessed Land Value$145,000
Assessed Improvement Value$255,760
Assessment Year2025
About this property
Completely remodeled and updated 3 bed, 2 bath home close to the Santa Fe Trail, Tennison & Lakewood golf course. Serviced by acclaimed high school Woodrow Wilson, this single story home has much to offer, including new H-W floors, SS appliances, open floor plan, all new electrical, plumbing, and mechanical all with an inviting and welcoming front porch and large back yard for those family cook outs.
Investor Tools
$423,000
Estimated Property Value
$0Estimated Mortgage Balance
$423,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,538 /month
Positive
Cash Flow Estimate:
$846 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$651/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,692
$400,760
2025
$145,000
$255,760
$400,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,692
$400,760
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$423,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
4.4%
