Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$430,186

NAL Estimated Property Value

9078 River Falls Dr, Fort Worth, TX, 76118

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,676 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.82 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,497 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN23264J-12-24
Lot Number24
SubdivisionLakes Of River Trails South
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS SOUTH BLOCK 12 LOT 24
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$360,186
Assessment Year2025

About this property

Come see why everybody is raving about this highly sought-after community The Lakes of River Trails. A gorgeous community with several lakes, greenbelts, walking trails & private parks, this highly sought after area is located in a prime location. The central location offers close proximity to HEB area & major thoroughfares, allowing for easy access for your daily commute, as well as close-by area shopping, dining. This beautiful well maintained home features a bright & open floor plan, designed to entertain big family gatherings, you will love everything about this home including the great floor plan. This HUGE sized kitchen will allow plenty of room for all to gather & prepare a family feast! The kitchen opens to the formal dinning & breakfast area. The family room is HUGE which offers great flow to entertain guest. The master suite is a great size on the first floor with a beautiful private bath & tons of closet space. You will love accessing the pond right from your own backyard.

Investor Tools

Property Icon
$430,186
Estimated Property Value
$407,041Estimated Mortgage Balance
$23,145Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,581 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,331
$430,186
2025
$70,000
$360,186
$430,186
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,331
$430,186

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$430,000
Yes
First
Jun 2, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$407,041
$23,145
5%
95%
$2,579/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,654/mo
$-269/mo
6.7%

City: Fort Worth

9078 River Falls Dr | Property Details | No Agent List