$396,270
NAL Estimated Property Value908 S Monkhouse Drive, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,512 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces5
Land Information
APN2895-0000-0031-000
Lot Number31
SubdivisionCrystal Beach Subd
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 31 CRYSTAL BEACH SUB
Census Tract723900
Assessed Land Value$32,820
Assessed Improvement Value$363,450
Assessment Year2025
About this property
This charming 2 bed 2 bath beach house is located in the heart of Crystal Beach and close to all restaurants and attractions. Grandfathered A zone for flood insurance means less expensive rates! Walking distance to the beach. This property is also being sold with an additional lot! This property would make an excellent investment property or 2nd home!
Investor Tools
$396,270
Estimated Property Value
$285,255Estimated Mortgage Balance
$111,015Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,378 /month
Positive
Cash Flow Estimate:
$793 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$617/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,424
$396,270
2025
$32,820
$363,450
$396,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,424
$396,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member Home Loan
Conventional
$311,200
No
First
Dec 28, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,255
$111,015
28%
72%
$1,866/mo
