$228,000
NAL Estimated Property Value9081 Rodeo Drive, Terrell, TX, 75160
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size1.02 acres
Building Information
Year Built2005
Stories1
Land Information
APN00.2034.0000.0019.00.06.00
Lot Number19
SubdivisionKaufman Terrace
Land UseResidential
Legal DescriptionKAUFMAN TERRACE, LOT 19; MH LABEL# PFS0897427, TITLE: MH00806534
Census Tract050701
Assessed Land Value$110,000
Assessed Improvement Value$128,594
Assessment Year2025
About this property
** FRESHLY RENOVATED ** 3 bedroom, 2 bath home with 2 large living areas, HUGE kitchen and an overall excellent floor plan! Large lot at just over 1 acre with a pond! NEW paint, NEW carpet and less than 5 minutes from Bucc'ee's and I20. This AWESOME house is a MUST SEE!
Investor Tools
$228,000
Estimated Property Value
$138,335Estimated Mortgage Balance
$89,665Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,167
$221,504
2025
$110,000
$128,594
$238,594
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,167
$221,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$159,000
Yes
First
Oct 21, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,335
$89,665
39%
61%
$954/mo
