$259,000
NAL Estimated Property Value909 Harwell St, Abilene, TX, 79601
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Range, Refrigerator, Washer
FlooringCeramic Tile, Simulated Wood, Tile
Exterior
Lot Size8,063 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN57500002800
Lot Number35
SubdivisionRadford Hills Sec 1
Land UseResidential
Legal DescriptionRADFORD HILLS SEC 1, BLOCK 1, LOT 35
Census Tract010900
Assessed Land Value$18,547
Assessed Improvement Value$173,699
Assessment Year2025
About this property
Close to ACU and hospitals! This 4-bedroom, 2-bath home features a spacious kitchen with ample storage, including two Lazy Susans, pull-out pantry shelves, and tip-out sink trays. Recent 2024 updates include new flooring, fresh interior and exterior paint, and added attic insulation. All appliances stay! Enjoy a large backyard, 2-car garage, and a location ideal for homeowners, investors. Makes a great rental property! Great opportunity.
Investor Tools
$259,000
Estimated Property Value
$217,267Estimated Mortgage Balance
$42,063Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,357
$192,246
2025
$18,547
$173,699
$192,246
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,357
$192,246
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jmac Lending Inc
Fha
$220,825
Yes
First
Aug 1, 2025
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,267
$39,733
15%
84%
$1,324/mo
