$407,256
NAL Estimated Property Value909 Hearthside Way, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,395 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-10947-00A-0130-1
Lot Number13
SubdivisionFireside Village Addition (Cmc)
Land UseResidential
Legal DescriptionFIRESIDE VILLAGE ADDITION (CMC), BLK A, LOT 13
Census Tract030609
Assessed Land Value$120,000
Assessed Improvement Value$287,256
Assessment Year2025
About this property
Over 55 community. Carnegie Homes USA, especially built for this amazing Community.
Investor Tools
$407,256
Estimated Property Value
$0Estimated Mortgage Balance
$407,256Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,444 /month
Positive
Cash Flow Estimate:
$815 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,424
$407,256
2025
$120,000
$287,256
$407,256
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,424
$407,256
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$407,256
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$200/mo
+$2,500/mo
8.0%
