$368,251
NAL Estimated Property Value909 Heritage Springs Trl, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Building Information
Year Built2011
Stories2
Garage Spaces2
Land Information
APNR-16-5761-000Z-0009
Lot Number9
Land UseResidential
Legal DescriptionS9963 - TURTLE CREEK VILLAGE PH 3, BLOCK Z, LOT 9
Census Tract020707
Assessed Land Value$75,000
Assessed Improvement Value$293,251
Assessment Year2025
About this property
This stunning home gleams with pride of ownership!The family room features beautiful hardwood flooring and is open to the chef's kitchen featuring:granite counters,42in espresso cabinets,stainless steel appliances,and a breakfast area with a bay window and tray ceiling.The master bedroom is conveniently located on the main floor and the two guest bedrooms and second living room are located on the second floor.Outside you will find a professionally landscaped yard & covered patio.Multiple Offers Received!FEMA - Unknown Restrictions: Yes
Investor Tools
$368,251
Estimated Property Value
$215,889Estimated Mortgage Balance
$152,803Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,210 /month
Positive
Cash Flow Estimate:
$737 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,249
$368,251
2025
$75,000
$293,251
$368,251
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,249
$368,251
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$243,000
No
First
Jul 30, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,889
$152,362
41%
59%
$1,457/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,457/mo
+$631/mo
6.8%
