$535,000
NAL Estimated Property Value909 Payne Ave, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size3,576 sqft
Building Information
Year Built2021
Stories2
Garage Spaces1
Land Information
APN02290732030000
Subdivision909 Payne Avenue Site Condominiums
Land UseResidential
Legal Description909 PAYNE AVENUE SITE CONDOMINIUMS UNT 2 PLUS 50 % INT IN COM AREA
Census Tract001505
Assessed Land Value$178,125
Assessed Improvement Value$290,120
Assessment Year2025
About this property
HOME IS LOCATED IN THE HEART OF CRESTVIEW*READY FOR YOU TO REMODEL OR REBUILD TO SUIT*WIDE LOT IS 65 X 110*TONS OF POTENTIAL*4 BEDROOMS & 2 BATHS*NICE OPEN FLOOR PLAN*LAMINATE & TILE FLOORS THROUGHOUT*HOMES NEEDS WORK & PRICED ACCORDINGLY*CLOSE TO ALL COOL ELEMENTS ON BURNET ROAD*WALKING DISTANCE TO MCCALLUM*LITTLE DELI*NEW ACC CAMPUS*BUS ROUTES*GREAT STREET WITH TONS OF REHAB GOING ON*Restrictions: Yes
Investor Tools
$535,000
Estimated Property Value
$0Estimated Mortgage Balance
$535,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,164
$468,245
2025
$178,125
$290,120
$468,245
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,164
$468,245
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$535,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
N/A
+$1,626/mo
3.6%
