Last 24 Hours
$1,900
909 Rittenhouse St, Houston, TX, 77076
On Market
2 Beds
1 Bath
1,181 Sq Ft
Single Family Residence
$1.61 / sqft
Built in 1950Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size7,079 sqft
Building Information
Year Built1950
Garage Spaces1
Land Information
APN0750700570085
Lot Number985
SubdivisionHawthorne Place
Land UseResidential
Legal DescriptionLT 985 BLK 54 HAWTHORNE PLACE SEC 8
Census Tract221200
Assessed Land Value$46,480
Assessed Improvement Value$191,074
Assessment Year2025
About this property
Wonderful property with amazing potential as a personal home or investment. This property has 3 bedrooms in the main house and 2 in the garage apartment. The kitchen is opens to a small dining area and the living room is huge. The garage apartment has 2 bedrooms and a flex room. The living room and kitchen are give great privacy for anyone staying over.
Investor Tools
$201,999Estimated Mortgage Balance
$42,938Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,187
$237,554
2025
$46,480
$191,074
$237,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,187
$237,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Heritage Lending Inc
Conventional
$206,250
No
First
May 7, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,999
$35,555
14%
83%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,237/mo
+$485/mo
8.5%
12.4%