$812,000
NAL Estimated Property Value909 W Johanna ST A, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Stainless Steel Appliances
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,833 sqft
Building Information
Year Built2013
Stories2
Roof Type112
Garage Spaces2
Land Information
APN04000422020000
Lot NumberA
Subdivision909 West Johanna Condominiums
Land UseResidential
Legal DescriptionUNT A 909 WEST JOHANNA CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001312
Assessed Land Value$287,500
Assessed Improvement Value$504,074
Assessment Year2025
About this property
Stunning, one of a kind condo in the heart of Bouldin! Historic Bouldin includes eclectic shopping, enticing restaurants, and outdoor recreation, all just a short walk or bicycle ride away! Austin's unique South Congress, South Lamar, and booming S 1st are all within walking distance! Enjoy stylish comforts throughout like white crisp walls, concrete floors, fashionable light fixtures, a floating staircase, showstopping windows, skylights, contemporary tile in bathrooms, a pet-friendly backyard and more!FEMA - Unknown Restrictions: Yes
Investor Tools
$812,000
Estimated Property Value
$450,670Estimated Mortgage Balance
$361,330Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,872 /month
Positive
Cash Flow Estimate:
$1,624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,847/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,102
$791,574
2025
$287,500
$504,074
$791,574
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,102
$791,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrington Bank & Trust Company Na
Conventional
$510,400
No
First
May 27, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$450,670
$361,330
44%
56%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$3,061/mo
$-1,141/mo
2.8%
