$123,000
NAL Estimated Property Value910 Belcher Street, Gainesville, TX, 76240
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size7,501 sqft
Building Information
Year Built1930
Roof Type105
Land Information
APN568
Lot Number12
SubdivisionBone
Land UseResidential
Legal DescriptionBONE; BLOCK 1; LOT 12 & E 1/2 OF 13
Census Tract000500
Assessed Land Value$27,525
Assessed Improvement Value$19,732
Assessment Year2025
About this property
Calling all investors and handy people! Great investment opportunity. Property is being sold AS-IS!
Investor Tools
$123,000
Estimated Property Value
$0Estimated Mortgage Balance
$123,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$541
$47,257
2025
$27,525
$19,732
$47,257
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$541
$47,257
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$123,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,050/mo
N/A
+$1,050/mo
10.2%
