$820,365
NAL Estimated Property Value910 Brass ST, Austin, TX, 78702
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Oven, Water Heater
FlooringLaminate
Exterior
Lot Size3,485 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02061326020000
Lot Number1
Subdivision910 Brass Condominiums
Land UseResidential
Legal DescriptionUNT 1 910 BRASS CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000801
Assessed Land Value$137,500
Assessed Improvement Value$782,576
Assessment Year2025
About this property
A true neighborhood feel and very bike-able walkable home, situated on a very quiet street in East Austin 78702. small/tiny bungalow 664 sq ft house in front, second house can be built in back - 7000+ sq ft lot. Lots of new construction all around. Commute to downtown is 11 minutes. Parks, groc store, coffee shops nearby. Great opportunity to get into growing market at this price.FEMA - Unknown
Investor Tools
$820,365
Estimated Property Value
$240,636Estimated Mortgage Balance
$579,729Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,922 /month
Positive
Cash Flow Estimate:
$1,641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,435
$820,365
2025
$137,500
$782,576
$920,076
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,435
$820,365
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$279,000
No
First
May 3, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,636
$579,729
70%
29%
$1,673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,673/mo
+$743/mo
3.5%
