$364,940
NAL Estimated Property Value910 Dairy Road, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size29,636 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces4
Land Information
APN65022762610180000
SubdivisionE Crockett
Land UseResidential
Legal DescriptionE CROCKETT ABST 227 PG 626 TR 18 ACS 0.45 INT202500008726 DD08292024 CO-DC 0227626101800 1CG02276261
Census Tract018203
Assessed Land Value$97,500
Assessed Improvement Value$267,440
Assessment Year2025
About this property
Welcome to an elegant home with over half an acre! Every corner of the home was touched with care and delicacy giving it a modern and elegant look. This home features new stainless steel appliances, granite countertops, all new texture, water heaters, paint, floors, and light fixtures. Beautiful picture frame window! Home offers an open floor plan, making entertaining a breeze. Create lasting memories in your large backyard & patio. This is the HOME that you and your loved ones deserve!
Investor Tools
$364,940
Estimated Property Value
$222,945Estimated Mortgage Balance
$141,995Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$844/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,298
$364,940
2025
$97,500
$267,440
$364,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,298
$364,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$247,455
Yes
First
Mar 11, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,945
$141,995
38%
61%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,484/mo
+$488/mo
6.5%
