$533,000
NAL Estimated Property Value910 W 25th ST 605, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringConcrete
Exterior
Lot Size427 sqft
Building Information
Year Built2008
Stories1
Land Information
APN02140124200000
Lot Number306
SubdivisionGalileo At 25th Condominiums
Land UseResidential
Legal DescriptionUNT 306 GALILEO AT 25TH CONDOMINIUMS PLUS 2.944 % INT IN COM AREA
Census Tract000606
Assessed Land Value$64,059
Assessed Improvement Value$465,332
Assessment Year2024
About this property
FEMA - Unknown Restrictions: Yes
Investor Tools
$533,000
Estimated Property Value
$393,574Estimated Mortgage Balance
$139,426Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,198 /month
Positive
Cash Flow Estimate:
$1,066 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$691/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$529,391
2024
$64,059
$465,332
$529,391
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$529,391
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$405,000
No
First
Oct 30, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,574
$139,426
26%
74%
$2,429/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$3,120/mo
$-560/mo
5.8%
