$279,860
NAL Estimated Property Value9101 High Plain Lane, Dallas, TX, 75249
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,659 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000820810400000
Lot Number21
SubdivisionThe Woods 4th Sec
Land UseResidential
Legal DescriptionTHE WOODS 4TH SEC BLK 10/8605 LT 21 INT202100119223 DD04212021 CO-DC 8605 010 02100 2DA8605 010
Census Tract016526
Assessed Land Value$45,000
Assessed Improvement Value$234,860
Assessment Year2025
About this property
Multiple Offers-Please submit highest and best!! Super cute and updated 3 bedroom 2 bath 2 car garage in established neighborhood on cul-de-sac street. Located in highly desired Duncanville School District, this home features brand new carpeting, cool wet bar with large wine rack that opens to living room, large eat in kitchen with windows that open to back yard pergola and bar area for easy entertaining. Large master with two large walk in closets!
Investor Tools
$279,860
Estimated Property Value
$175,127Estimated Mortgage Balance
$104,733Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,416
$279,860
2025
$45,000
$234,860
$279,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,416
$279,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$194,000
No
First
Apr 21, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,127
$104,733
37%
63%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,164/mo
+$1,436/mo
11.1%
