$156,000
NAL Estimated Property Value9102 Boston Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringVinyl
Exterior
Lot Size7,800 sqft
Building Information
Year Built1972
Roof Type105
Garage Spaces2
Land Information
APNR105953
Lot Number640
SubdivisionUniversity Pines
Land UseResidential
Legal DescriptionUNIVERSITY PINES L 64
Census Tract010505
Assessed Land Value$11,200
Assessed Improvement Value$130,194
Assessment Year2025
About this property
University Pines 3 bedroom 2bath 2 car garage! Brand new roof! Brand new floor in living room and kitchen! Large corner lot and big back yard! Close to Earl Crow park. It is perfect for investors and first time homebuyer! Refrigerator washer and dryer can convey.
Investor Tools
$156,000
Estimated Property Value
$51,103Estimated Mortgage Balance
$104,897Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,605
$141,394
2025
$11,200
$130,194
$141,394
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,605
$141,394
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$56,500
No
First
May 18, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,103
$104,897
67%
33%
$339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$339/mo
+$1,211/mo
11.9%
