Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$280,000

NAL Estimated Property Value

9102 Kostelnik St, Needville, TX, 77461

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,519 Sq Ft
price_per_sqft$181.04 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size11,862 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN8698-01-003-0220-906
Lot Number22
SubdivisionTeal Landing Sec 1
Land UseResidential
Legal DescriptionTEAL LANDING SEC 1, BLOCK 3, LOT 22
Census Tract675702
Assessed Land Value$39,000
Assessed Improvement Value$224,534
Assessment Year2025

About this property

Gorgeous home in the heart of Needville! This 3 bedroom 2 bath home is like new and ready for new owners. Wood floors and a beautiful open kitchen with under counter lighting. This split floor plan is an ideal layout. Primary bath offers double sinks and a beautifully tiled walk-in shower. Enjoy your large back yard on the covered patio! This home is close proximity to the elementary school and town. Call today to schedule a showing!

Investor Tools

Property Icon
$280,000
Estimated Property Value
$242,508Estimated Mortgage Balance
$37,492Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,275
$263,534
2025
$39,000
$224,534
$263,534
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,275
$263,534

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$261,182
Yes
First
Jul 8, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,508
$30,492
11%
87%
$1,566/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,566/mo
+$156/mo
7.4%

City: Needville

9102 Kostelnik St | Property Details | No Agent List