$346,870
NAL Estimated Property Value9103 Anna Street, Needville, TX, 77461
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size11,959 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN8698-01-003-0050-906
Lot Number5
SubdivisionTeal Landing Sec 1
Land UseResidential
Legal DescriptionTEAL LANDING SEC 1, BLOCK 3, LOT 5
Census Tract675702
Assessed Land Value$43,680
Assessed Improvement Value$313,320
Assessment Year2025
About this property
Country living in desirable and developing Needville. Cul de sac lot. HOME STARTING SOON 1991 Plan. 3 bedroom,2 full bathrooms, Large utility room, and covered back porch. Call today to schedule an appointment to review the gorgeous custom building plans. Pictures are only examples of possible finishings as actual home has not been built. No HOA fees, NO MUD taxes and NO restrictions.
Investor Tools
$346,870
Estimated Property Value
$253,881Estimated Mortgage Balance
$92,989Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,081 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,165
$346,870
2025
$43,680
$313,320
$357,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,165
$346,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Unknown
$274,928
No
First
Apr 8, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,881
$92,989
26%
73%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,649/mo
+$73/mo
6.0%
