Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$421,000

NAL Estimated Property Value

9109 Brinson Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,561 Sq Ft
price_per_sqft$116.95 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesFire Pit
Lot Size5,497 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN17781C-2-12
Lot Number12
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 2 LOT 12
Census Tract113936
Assessed Land Value$70,000
Assessed Improvement Value$305,000
Assessment Year2025

About this property

Entertaining is a breeze in this lovely 4 bedroom and 3 bath home with amazing outdoor space! Enjoy the summer evenings from the comfort of your covered patio with cozy fireplace, lots of counter space and extra seating. The inside of this home has lots to offer as well! Luxurious hardwood floors throughout the downstairs, granite countertops in the kitchen and a large butlers pantry. The master bedroom and 2nd bedroom can also be found downstairs. Upstairs enjoy a large media or game room and the 3rd and 4th bedrooms. New roof in 2018. Don't miss out on this move in ready home in the desirable Heritage community!

Investor Tools

Property Icon
$421,000
Estimated Property Value
$203,184Estimated Mortgage Balance
$217,816Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,526 /month
Positive
Cash Flow Estimate:
$842 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$803/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,526
$375,000
2025
$70,000
$305,000
$375,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,526
$375,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$228,700
No
First
Aug 11, 2020
Sep 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,184
$217,816
51%
48%
$1,372/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,772/mo
+$1,798/mo
10.2%

City: Fort Worth

9109 Brinson Dr | Property Details | No Agent List