$405,966
NAL Estimated Property Value911 Bayou River Dr, Houston, TX, 77079
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,271 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1096520010017
SubdivisionFleetwood
Land UseResidential
Legal DescriptionTH 911 FLEETWOOD SEC 4 R/P
Census Tract450500
Assessed Land Value$102,276
Assessed Improvement Value$303,690
Assessment Year2025
About this property
This Open Patio Home has been beautifully renovated. 3 bedroom 2 bath, Nice primary bedroom with double sinks, walk in closet. Huge living room for family entertaining, separate dining area, Spacious kitchen with island, all stainless steel appliances included. Located South of the Energy Corridor, Terrey Hershey Park, City Centre, Shopping, and Restaurants. Schedule your showing today!
Investor Tools
$405,966
Estimated Property Value
$464,112Estimated Mortgage Balance
$405,966Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,436 /month
Positive
Cash Flow Estimate:
$812 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,985
$405,966
2025
$102,276
$303,690
$405,966
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,985
$405,966
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$235,500
No
First
Jul 1, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,112
N/A
0%
114%
$2,824/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,110/mo
$2,824/mo
$-714/mo
6.2%
