Last 24 Hours
$179,000
NAL Estimated Property Value911 Patton Dr, Odessa, TX, 79761
$185,331 ARV
Off Market
3 Beds
2 Bath
1,652 Sq Ft
Single Family Residence
$138.62 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size8,159 sqft
Building Information
Year Built1950
Land Information
APN28200.01100.00000
Lot Number21-22
SubdivisionSage Hills
Land UseResidential
Legal DescriptionSAGE HILLS BLOCK 9 LOT 22 & E 10 OF LOT 21
Census Tract001500
Assessed Land Value$9,710
Assessed Improvement Value$118,279
Assessment Year2025
About this property
Take a look at this updated 3 bedroom 2 full bath, 2 living area with one being over sized family room with with hardwood and tile flooring. Some recent renovations includes, new flooring, windows, new carpet, roof, tile ,faucets in the bathroom, New sewer line Pex waterlines under the house on pier and beam side, recent fence installed, new dishwasher, new countertops and sink, new siding on back of home.
Investor Tools
$179,000
Estimated Property Value
$11,046Estimated Mortgage Balance
$167,971Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$185,330
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,813
$127,989
2025
$9,710
$118,279
$127,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,813
$127,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$11,243
No
First
Apr 10, 2025
Apr 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,046
$234,954
95%
6%
$68/mo
12.4%