$236,000
NAL Estimated Property Value9110 Kalewood Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size4,500 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1129460000050
Lot Number50
SubdivisionKirkwood Country R/P
Land UseResidential
Legal DescriptionLT 50 BLK 7 KIRKWOOD COUNTRY SEC 1 R/P
Census Tract453604
Assessed Land Value$54,000
Assessed Improvement Value$168,409
Assessment Year2025
About this property
3 bedroom 2.5 bath home ready now. Home has all NEW fresh paint inside and out. Awesome floorplan with high ceilings and atrium. Minutes away from Beltway 8, Highway 69, and Great Shopping! Large master suite includes plenty of closet space, and a patio area attached. Open concept living perfect for entertaining. Come make this your HOME!
Investor Tools
$236,000
Estimated Property Value
$148,691Estimated Mortgage Balance
$87,309Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,184
$222,409
2025
$54,000
$168,409
$222,409
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,184
$222,409
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sang Thanh Pham
Purchase Money Mortgage
$159,000
No
First
Nov 23, 2022
Dec 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,691
$93,309
38%
63%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,449/mo
+$273/mo
8.8%
