$382,000
NAL Estimated Property Value9110 Stephen St Ste Phen, Needville, TX, 77461
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size9,000 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6943-01-001-0070-906
Lot Number7
SubdivisionSchendel Subdivision Sec 1
Land UseResidential
Legal DescriptionSCHENDEL SUBDIVISION SEC 1, BLOCK 1, LOT 7
Census Tract675600
Assessed Land Value$34,096
Assessed Improvement Value$241,118
Assessment Year2025
About this property
ADORABLE & AFFORDABLE 3/2/2 brick home located in the heart of Needville. Interior of home consists of tile/faux wood floors, high ceilings, split bedrooms, extended bar and breakfast area are both open to the living room. Large living room windows afford view into backyard. All bedrooms are generous in size with good closet space. Make an appointment today!
Investor Tools
$382,000
Estimated Property Value
$0Estimated Mortgage Balance
$382,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,553
$275,214
2025
$34,096
$241,118
$275,214
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,553
$275,214
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$329,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
5.4%
