$391,000
NAL Estimated Property Value9114 Maple Canyon Drive, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesLighting
Lot Size7,919 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN39762----M---25---51
Lot Number25
SubdivisionSouthwind Addition
Land UseResidential
Legal DescriptionSOUTHWIND ADDITION BLOCK M LOT 25 50% UNDIVDED INTEREST
Census Tract111315
Assessed Land Value$30,000
Assessed Improvement Value$169,323
Assessment Year2025
About this property
4 bedroom, 2.5 bath home on a corner lot. Recently installed carpet and paint. Large kitchen with eat in dining as well as an eat at bar. Large island with granite and stainless steel appliances. Open living area. Soaring ceilings and windows that open to back covered patio and yard. Master bedroom is down with master bath that has double sinks and a walk-in closet. Upstairs boasts 3 more bedrooms and a gameroom as well as a bath. This home has it all. All measurements are approximate. Buyer and Buyer's Agent to verify all information herein.
Investor Tools
$391,000
Estimated Property Value
$212,352Estimated Mortgage Balance
$178,648Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,672
$199,323
2025
$30,000
$169,323
$199,323
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,672
$199,323
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$240,000
No
First
Jun 25, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,352
$178,648
45%
54%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,934/mo
+$1,636/mo
11.0%
