$271,000
NAL Estimated Property Value9115 N Ferndale Place Dr, Houston, TX, 77064
Recently Sold
8/13/26
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size5,532 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1263930020022
Lot Number22
SubdivisionFerndale Estates Amend
Land UseResidential
Legal DescriptionLT 22 BLK 2 FERNDALE ESTATES AMEND
Census Tract551502
Assessed Land Value$61,082
Assessed Improvement Value$206,688
Assessment Year2025
About this property
Beautifully updated one-story home featuring 3 bedrooms and 2 bathrooms in a convenient location! This move-in ready home offers fresh interior paint throughout, new flooring in all bedrooms, and absolutely no carpet for easy maintenance. The kitchen comes equipped with brand-new appliances, adding a modern touch to the home. Conveniently located just minutes from FM-1960, Beltway 8, schools, restaurants, and shopping centers, this home combines comfort, style, and accessibility all in one! Seller is a licensed real estate agent.
Investor Tools
$271,000
Estimated Property Value
$191,168Estimated Mortgage Balance
$80,112Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,825
$267,770
2025
$61,082
$206,688
$267,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,825
$267,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Unknown
$192,000
No
First
Apr 15, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,168
$82,832
30%
71%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,802/mo
+$178/mo
8.8%
