Last 24 Hours
$239,000
NAL Estimated Property Value9116 County Road 513, Alvarado, TX, 76009
Off Market
3 Beds
2 Bath
1,568 Sq Ft
$105.23 / sqft
Built in 1994Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size2.35 acres
Building Information
Year Built1994
Land Information
APN126.4460.00537
Lot Number5C
Land UseResidential
Legal DescriptionLOT 5C BLK 4 HOMESTEADS PHASE III S# PH059735A/B
Census Tract130411
Assessed Land Value$117,500
Assessed Improvement Value$35,425
Assessment Year2025
About this property
Investor Special, Fixer Upper. This home is located on 2.35 acres and fenced. NEW ROOF in April 2021! This home has 3 bedrooms, 2 full baths, large Living room and kitchen! The home needs to be updated and some TLC and that has been reflected in the price of the home. The home is fenced with horse panel fencing on the property. Seller will NOT be making any repairs to the home and buyer will have to purchase new survey if needed.
Investor Tools
$239,000
Estimated Property Value
$125,478Estimated Mortgage Balance
$113,522Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,530
$152,925
2025
$117,500
$35,425
$152,925
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,530
$152,925
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$135,880
No
First
Apr 26, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,478
$113,522
47%
53%
$815/mo
12.4%