$261,000
NAL Estimated Property Value9117 Peaceful Ter, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size5,663 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN40672B-29-20
Lot Number20
SubdivisionSummer Creek Ranch Addition
Land UseResidential
Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 29 LOT 20
Census Tract111033
Assessed Land Value$60,000
Assessed Improvement Value$169,000
Assessment Year2025
About this property
Call to schedule your showing before this home is off of the market as it will not last long. This 3 bed 2 bath home has hardwood floors throughout and has many updates and upgrades that make this home unique. In addition to a great house it is also in a great community. The home is in Summer Creek Ranch estates. The community features parks, open spaces and 2 community pools with one pool that has a large waterslide.
Investor Tools
$261,000
Estimated Property Value
$131,404Estimated Mortgage Balance
$129,596Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,207
$229,000
2025
$60,000
$169,000
$229,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,207
$229,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fort Worth Community Cu
Credit Line (Revolving) / Heloc
$145,000
No
First
Jun 5, 2021
Jun 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,404
$129,596
49%
50%
$870/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$870/mo
+$2,010/mo
13.2%
