Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$514,000

NAL Estimated Property Value

9117 Silsby Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,208 Sq Ft
price_per_sqft$161.78 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesAwning(s), Lighting, Private Yard
Lot Size5,750 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN17781C-60-10
Lot Number10
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 60 LOT 10
Census Tract113947
Assessed Land Value$75,000
Assessed Improvement Value$351,202
Assessment Year2025

About this property

Welcome to this spacious 5 bedroom, 3.5 bath home with a dedicated office in the highly sought-after Heritage community! The ideal floor plan features the primary suite, office, and half bath downstairs, with four oversized bedrooms upstairs; each room currently fits a king-size bed! The inviting living room is anchored by a stunning floor to ceiling stone fireplace, while the kitchen features all gas appliances. Enjoy peace of mind with a roof that's only 5 years old. The backyard is one of this home's best features, with the evening sun setting on the front of the home so you can actually enjoy relaxing outside in the evenings. Located just a 0.3 mile walk to Lone Star Elementary and with quick access to I-35W, the location couldn't be more convenient. Heritage residents enjoy an incredible 10-acre amenity complex featuring 7 pools, a clubhouse, fitness center, sport courts, ponds, parks, and trails. Be sure to check it out by plugging 9356 Courtright Drive into your GPS! You'll also have access to Ninnie Baird Park with its playground, new splash pad, and catch-and-release fishing.

Investor Tools

Property Icon
$514,000
Estimated Property Value
$220,905Estimated Mortgage Balance
$293,712Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,114 /month
Positive
Cash Flow Estimate:
$1,038 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$863/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,792
$426,202
2025
$75,000
$351,202
$426,202
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,792
$426,202

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$283,500
No
First
Mar 11, 2016
Apr 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,905
$286,095
56%
43%
$1,700/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,200/mo
+$1,370/mo
8.3%

City: Fort Worth

9117 Silsby Dr | Property Details | No Agent List