$563,997
NAL Estimated Property Value9119 Old Needville Fairchild Road, Richmond, TX, 77469
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3.09 acres
Building Information
Year Built2016
Garage Spaces1
Land Information
APN0442-00-000-0644-906
SubdivisionChas Blohm
Land UseResidential
Legal Description0442 CHAS BLOHM, TRACT 3, ACRES 3.085
Census Tract675600
Assessed Land Value$245,489
Assessed Improvement Value$318,508
Assessment Year2025
About this property
Here's your chance to own a custom home on 3 acres! This beautiful home features an open concept, a home office and an oversized pantry. Interior has crown molding throughout. Microwave oven also functions as a convection oven great for preparing those holiday meals. AC has three zones to keep everyone comfortable efficiently. Large back porch is perfect for outdoor BBQs and sipping a cold drink. Lots of storage as well! 20 x 20 storage building has electricity. Plenty of opportunities outside for a pool, barn or a shop.
Investor Tools
$563,997
Estimated Property Value
$551,297Estimated Mortgage Balance
$12,700Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,694
$563,997
2025
$245,489
$318,508
$563,997
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,694
$563,997
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$593,750
No
First
Jul 1, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$551,297
$12,700
2%
98%
$3,560/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$3,560/mo
$-1,780/mo
3.8%
