$145,734
NAL Estimated Property Value912 1/2 E James Street, Cleburne, TX, 76031
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Electric Water Heater
FlooringCeramic Tile
Building Information
Year Built1965
Land Information
APN126.2800.19020
Lot Number2,1B
Land UseResidential
Legal DescriptionLOT 1B BLK 349 ORIGINAL CLEBURNE AKA LOT 2 PT BLK 12 C Y KOUNS ADDN
Census Tract130900
Assessed Land Value$28,000
Assessed Improvement Value$117,734
Assessment Year2025
About this property
Stop renting! Here's an opportunity to own a great ,cute, starter home. It offers two bedrooms and 1 bath. A good size shed at the back for your stuff seasonal belongings. Almost everything inside is brand new. So why rent when you can buy this affordable house. So come and schedule your appointment today before it's gone!
Investor Tools
$145,734
Estimated Property Value
$141,963Estimated Mortgage Balance
$3,771Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$899 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,920
$145,734
2025
$28,000
$117,734
$145,734
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,920
$145,734
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$153,450
Yes
First
May 11, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,963
$3,771
2%
97%
$921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,234/mo
$921/mo
+$313/mo
10.2%
