$492,000
NAL Estimated Property Value912 Emerald Wood Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Self Cleaning Oven, Stainless Steel Appliances
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size8,446 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Land Information
APN04121002180000
Lot Number35
SubdivisionEmerald Forest Sec 3
Land UseResidential
Legal DescriptionLOT 35 BLK H EMERALD FOREST SEC 3
Census Tract002003
Assessed Land Value$300,000
Assessed Improvement Value$126,211
Assessment Year2025
About this property
One of the lowest priced 4 BR homes available in 78745! This Emerald Forest 4 BR, 2 full BA, one level, 1490 SF home sits on a generous .194 acre lot. Updates include: new roof, new a/c, new insulation, new ductwork, new breaker box, new hardiplank, new granite. This home has no carpet! Large covered patio overlooks a private backyard. This move-in ready home qualifies for a $6,000 lender credit from BKCO Mortgage.
https://tours.virtuance.com/1620854?idx=1Restrictions: Yes
Investor Tools
$492,000
Estimated Property Value
$373,701Estimated Mortgage Balance
$118,299Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,952 /month
Positive
Cash Flow Estimate:
$984 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$727/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,268
$426,211
2025
$300,000
$126,211
$426,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,268
$426,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$355,000
No
First
Aug 27, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,701
$154,299
29%
76%
$2,489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$2,489/mo
+$51/mo
6.2%
