Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$267,000

NAL Estimated Property Value

912 Harwood Rd, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,431 Sq Ft
price_per_sqft$150.24 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range

Exterior

Lot Size4,108 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN37948-B-29R1
Lot Number29R1
SubdivisionShady Brook Townhouse Addition
Land UseResidential
Legal DescriptionSHADY BROOK TOWNHOUSE ADDITION BLOCK B LOT 29R1
Census Tract113629
Assessed Land Value$65,000
Assessed Improvement Value$165,000
Assessment Year2025

About this property

Well located Townhome in Bedford. Open living area to kitchen. WBFP in living area. Enclosed patio area between unit and 2 car garage. Home needs some updating, but priced accordingly. Easy access to major freeways, shopping, airport and job centers. Great value for the money. HOA has restrictions on leasing and are currently over 15% of total units. This would make a good fix and flip or owner occupant property. Property to be sold in as is condition.

Investor Tools

Property Icon
$267,000
Estimated Property Value
$153,538Estimated Mortgage Balance
$113,462Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
$65/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,478
$230,000
2025
$65,000
$165,000
$230,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,478
$230,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Independent Mortgage Inc
Conventional
$157,500
No
First
Dec 13, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,538
$113,462
42%
58%
$945/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,010/mo
+$1,110/mo
9.5%

City: Bedford